| No. | Description | Unit | Qty | Rate | Amount |
|---|
| A. MAIN BUILDING (CIVIL AND FINISHING) | | | | |
| 1 | Excavation, footing, plinth beam and filling - RCC M25 footings, PCC bed, anti-termite treatment | sq ft | 432 | Rs. 208 | Rs. 89,856 |
| 2 | RCC structure: columns, beams and slabs - Fe500D steel, M25 concrete, quality shuttering | sq ft | 432 | Rs. 454 | Rs. 1,96,128 |
| 3 | Brick / block masonry - 9 in outer + 4.5 in inner walls, AAC / clay blocks | sq ft | 432 | Rs. 151 | Rs. 65,232 |
| 4 | Plastering (internal and external) - Cement plaster with sponge / putty finish | sq ft | 432 | Rs. 113 | Rs. 48,816 |
| 5 | Flooring, tiling and skirting - Vitrified / porcelain / wooden / anti-skid by room | sq ft | 432 | Rs. 208 | Rs. 89,856 |
| 6 | Doors and windows - Teak main door, flush / solid doors, UPVC / aluminium with glass | sq ft | 432 | Rs. 151 | Rs. 65,232 |
| 7 | Electrical works - Concealed copper wiring, modular switches, MCB / DB panel | sq ft | 432 | Rs. 113 | Rs. 48,816 |
| 8 | Plumbing and sanitary - CPVC / UPVC pipes, branded sanitaryware & CP fittings | sq ft | 432 | Rs. 113 | Rs. 48,816 |
| 9 | Painting and finishing - Acrylic putty, primer, emulsion interior + weather-coat exterior | sq ft | 432 | Rs. 95 | Rs. 41,040 |
| 10 | Waterproofing and roof finishing - Terrace, bathroom & wet-area waterproofing system | sq ft | 432 | Rs. 57 | Rs. 24,624 |
| 11 | Staircase and railing - Granite / marble treads, SS / glass / designer railing | sq ft | 432 | Rs. 57 | Rs. 24,624 |
| 12 | Kitchen platform, modular units and wardrobes - Granite / quartz platform, modular base units, loft & wardrobes | sq ft | 432 | Rs. 95 | Rs. 41,040 |
| 13 | Miscellaneous finishing and cleaning - Grills, hardware, false ceiling allowance, final cleaning | sq ft | 432 | Rs. 76 | Rs. 32,832 |
| B. SITE WORKS AND EXTERNAL DEVELOPMENT | | | | |
| 14 | Compound wall 5 ft high with plaster and paint | rft | 76 | Rs. 1,400 | Rs. 1,06,400 |
| 15 | Main gate and pedestrian gate (MS / designer) | lump | 1 | Rs. 45,000 | Rs. 45,000 |
| 16 | Driveway and paving | sq ft | 30 | Rs. 140 | Rs. 4,200 |
| 17 | Garden: lawn, beds, trees, gazebo and irrigation | sq ft | 180 | Rs. 110 | Rs. 19,800 |
| 18 | Terrace garden: waterproofing, planters, pergola, grow-beds | sq ft | 83 | Rs. 320 | Rs. 26,560 |
| 19 | Underground sump, overhead tank and borewell connection | lump | 1 | Rs. 60,000 | Rs. 60,000 |
| 20 | Rain-water harvesting pit and drainage | lump | 1 | Rs. 25,000 | Rs. 25,000 |